This is a great single-family townhouse to live in and to generate a cash flow, it 5 units, with 10 bedrooms and 5 bathrooms, and each unit has a separate entrance.
1st floor will be delivered vacant, potential rent is 4000
The second-floor apartment pays 2650
Third-floor apartment pays 1300
Two apartments in the basement, and one of them pays 1200
The current rent roll is 2650+1300+1200=5150X12=61800
The cash flow can be raised potentially if you rent out the first floor for 4000 and the second basement for 1200 or for more. so 5200X12=62400
there is a renovated shade in the backyard that can be rented for 800.
61800+62400=124.200 gross income
Taxes and expenses are 9000, with a net income of 115.200. Not including the shade and the income from there.
After all expenses min 10% cap rate, call me at 8452819487 number.