10 units building with two retail stores For $5.250.000.
This is a 10 units with two stores building.
Lot Size 25X100
Building size 14.491 Sqft
Price per Sqft is $362
Zoning R9
There are seven 3-bedrooms apartment, and tree 2-bedroom apartment, all units are RS.
The annual net income is $354.687
Cap rate 6.8%
Gross income is $399.674
Total Expenses: $44.987
For more 9information please email me to vardan@avenuesny.com
| Attachment | Size |
|---|---|
| Setup for the building (4.43 MB) | 4.43 MB |
Three family House in Brooklyn, Good cash flow (Brooklyn), for $1.250.000
This is a great investment option.
All apartments are free market,
On the 1st floor - two bedroom, 920 SQFT apartment with a huge garden
2nd floor -three bedroom apartment. 920 SQFT
3rd floor- 4 bedroom apartment. 902 SQFT
BREAK DOWN OF ROOM RENTS
Income:
Unit Description Unit Type Rev
First Floor: 1 1 Bed Room Free Market $2,300
(2 Bedroom Apt) 1 Bed Room Free Market $800
Second Floor: 2 1 Bed Room Free Market $1,100 Vacant
(3 Bedroom Apt) 1 Bed Room Free Market $800
1 Bed Room Free Market $800
Third Floor: 3 1 Bed Room Free Market $800
(4 Bedroom Apt) 1 Bed Room Free Market $800
1 Bed Room Free Market $800
1 Bed Room Free Market $800
Monthly Income: $9,000
Annual Income: $108,000
Expenses:
Real Estate Taxes: $2,309.80
Water & Sewer: $2,650.00
Insurance: $2,300.00
Heat & Cooking (Gas): $3,200.00
Electric: (common areas) $1,200.00
Repairs & Maintenance:
Total Annual Expenses
$1,800.00
$13,459.80
Projected Net Operating Income: $103,540.2 CAP RATE: 8.3%
ASKING PRICE: $1,250,000
You can make up to 10% cap rate.
| Attachment | Size |
|---|---|
| Setup For 166 Atkins Avenue. Brooklyn, NY.pdf (2.47 MB) | 2.47 MB |
LEGAL 3 FAMILY RECENTLY RENOVATED SEMI-DETACHED, 5 BED/ 4 BATH BUILDING FOR $880.000
LEGAL 3 FAMILY/plus a basement,
1st floor is a vacant one-bedroom apartment, the City pays $2696 via programs for one bed apartments
2nd floor is occupied two-bedroom apartment, City pays 3027 for two bedrooms
3rd floor is a vacant two-bedroom apartment, City pays 3027 for two bedrooms
The basement is a finished 1-bedroom apartment……….
Legal Gross annual income is $105.000
The annual tax is 3194
Insurance - 2955
Heat - 2228
water - 2674
LEGAL 3 FAMILY/plus a basement, RECENTLY RENOVATED SEMI-DETACHED 15 ROOM 5 BEDROOM 4 BATHROOM INVESTMENT PROPERTY PLUS FULL FINISHED BASEMENT. EASY WALK TO THE STATEN ISLAND FERRY & EMPIRE OUTLETS. THIS IS AN ARCHITECTUAL BEAUTY WITH NEWER ROOF, HIGH CEILINGS, HARDWOOD FLOORS & HILL TOP VIEWS. LONG DRIVEWAY FOR 5-6 CAR OFF-STREET PARKING. LARGE BACKYARD TO ENTERTAIN. 2ND & 3RD FLOORS OFFER SPACIOUS LIVING ROOM/DINING ROOMS, KITCHEN, FULL BATHROOM & 2 BEDROOMS EACH. 1ST FLOOR HAS A LARGE LIVING ROOM, KITCHEN, FULL BATHROOM & BEDROOM. FINISHED BASEMENT INCLUDES WALK-IN BACK ENTRANCE WITH 3/4 BATHROOM, PLENTY OF STORAGE & UTILITY ROOM CONSISTING OF A NEWER BOILER & 3 HOT WATER TANKS. THIS WONDERFULL OPPORTUNITY HAS LOW TAXES, 4 ELECTRIC METERS & 3 GAS METERS.
Heating
- Hot Water, Natural Gas
Details
- Parcel number: 000250023
- Zoning: R3-A
Type & style
- Home type: MultiFamily
- Property subtype: Multi Family
Materials
- Vinyl Siding
Condition
- New construction: No
- Year built: 1899
Utilities & green energy
- Electric: 220 Volts
- Sewer: Public Sewer
- Price per square foot: $359/sqft
- Tax assessed value: $661,000
- Annual tax amount: $3,194
| Attachment | Size |
|---|---|
| Setup of the property (114.01 KB) | 114.01 KB |
12 beds 4 baths Townhouse
Here is a great investment opportunity with 11.5% Cap rate. $125200 income on $1.099.000 investment.
Two identical buildings stand side by side on a 75x100 lot. 165 Corson has been approved as a legal two-family residence, and the seller is currently awaiting a Letter of No Objection for 163 Corson to be approved as a two-family unit as well. Despite the potential upside, the seller has priced these two buildings for a three-unit sale, with two of those units being delivered vacant in November. Each unit is extremely spacious, featuring an eat-in kitchen, living room, dining room, and three bedrooms, which can be utilized as four-bedroom rentals. Each unit has a separate boiler and hot water tank (2 new boilers and 3 new hot water tanks) leaving the seller with expenses only for water, insurance, and property taxes. 2 of the apartments will be delivered vacant, rent is projected as fully occupied. Conveniently located to the Staten Island Ferry, express buses to NYC, and the new Empire Outlets, with easy access to the Verrazzano-Narrows Bridge.
Gross income: $141600
Total expenses (including taxes): $16200
Net income: $125200
Four family house in Brooklyn for 1.800.000
This house is perfect for cash flow or investment.
Here are 6 units house with 181200 annual gross income,
One of the basement units pays 1100, the next one is vacant and bigger and potentially can be rented for 3000
2 apartments on the second floor, 1800+2400
3dr floor apartment pays 2800
Plus 3 bed 2.5 bath apartment on the 1st floor can be rented for 4000-4500
The current annual cash flow is 93600
The 1st-floor apartment can bring an additional 4000x12=4800
Plus vacant basement another 3000X12=36000
All together 181200
Taxes and maintenance are 30.000 annually.
It`s over 8.5% cap rate.
This is a very safe and very well-maintained community, just a few steps from the beach.
There are 6 car parking spaces and another garage to rent out. The tenants are responsible for all utilities, except the water bill. We are open to reasonable offers, we have also 4 apartment houses for 1.100.000, with a good cup rate. here is the video of the house from the outside.
https://youtu.be/uSJn-DN7SWs
SINGLE FAMILY HOUSEVCONVERTED INTO 4 RENTAL UNITS FOR $1.200.000
This is a great single-family townhouse to live in and to generate a cash flow, it 5 units, with 10 bedrooms and 5 bathrooms, and each unit has a separate entrance.
1st floor will be delivered vacant, potential rent is 4000
The second-floor apartment pays 2650
Third-floor apartment pays 1300
Two apartments in the basement, and one of them pays 1200
The current rent roll is 2650+1300+1200=5150X12=61800
The cash flow can be raised potentially if you rent out the first floor for 4000 and the second basement for 1200 or for more. so 5200X12=62400
there is a renovated shade in the backyard that can be rented for 800.
61800+62400=124.200 gross income
Taxes and expenses are 9000, with a net income of 115.200. Not including the shade and the income from there.
After all expenses min 10% cap rate, call me at 8452819487 number.
